Get high returns from rental villas in Bali that start from just $240,000 AUD
Invest in vacation rentals managed completely by PropHero. With net estimated returns of 12.5 -16.5%, these villas are selling fast! Don't miss out and join the waitlist today!
*Launch offer, actual price $256,200 AUD
Investment overview
$240K AUD
Villas from $240k AUD
*coming soon $256,200 AUD
$31K - 40K AUD
Estimated Annual Income
12.5 -16.5%
Net Estimated Returns
The property
- 240K AUD*coming soon AUD 256.200$
- 10 x Premium Loft-Style Villas
- Melasti, Bali, Indonesia
- 240K AUD
- 10 x Premium Loft-Style Villas
- Melasti, Bali, Indonesia
PropHero is building luxurious villas in Bali that offer lucrative returns like no other location.
With an exclusive villa in Bali, you can expect record estimated returns between 12.5 – 16.5% at a lower investment price compared to anywhere in Australia.
Your investment will be listed on Airbnb and Booking.com, and with the beautiful scenery and quality finishings, your patrons will love their experience in these exclusive locations.
It doesn’t stop there, other features include a private pool, spacious garden, kitchen with top-of-the-line appliances, and more.
Note: photos are virtual renderings only.
The project
Why invest in Bali?
Bali properties offer investors a unique opportunity to purchase a low cost villa with record high returns. Bali is also experiencing a boom due to a range of factors:
01
It’s a booming island with international tourists, sitting at the top of the world rankings.
02
Exceptional weather. 80% of the year is sunny, making it a great tourist destination year-round.
03
The average temperature is 28 to 31 degrees throughout the year so there is no quiet season.
04
The cost of real estate is much lower meaning you can purchase a villa for just $240k.
05
We build exclusively on Bukit/Uluwatu, one of the most beautiful and touristic areas of Bali.
06
Every year the average rental price goes up by 10-20%, increasing your ROI every year.
bali
Melasti, Bali, Indonesia
Melasti is a unique combination of a white sandy beach, luxury spots, and a laid-back village.
A luxury area surrounded by hotels and beach clubs such as: Bvlgari, Alila Hotel, Karma Kandara, Six Senses, Alila Hotels, Savaya, Sundays Beach Club…
An increasing number of tourists and remote workers are moving here from the busier Canggu and Seminyak.
Why invest in Melasti?
$235
Average nightly rate for a 1-bedroom villa on Airbnb
Strong demand
Strong demand for rental properties in surrounding areas have ensured average nightly returns are high.
40%
Increase in land value since the end of 2022
Lucrative opportunity
Land value is appreciating at an accelerated rate. The demand for tourism housing far exceeds the available supply.
100+
Food and drink destinations are 5 minutes away
Prime location
The market is constantly growing and is driving the development of more food and beverage destinations.
Invest in Bali
Ranks Bali as the #2 destination in the world
Tripadvisor ranked Bali as the second best global destination in 2023.
Luxury Real Estate
CBRE forecasts Bali as a top investment: "Bali presents a tremendous opportunity for savvy investors who can [...] filter through the available opportunities to unlock value."
+497%
Increase in international visitors to Bali from 2010 to 2019.
6.3 Million
Tourist arrivals in 2019. Tourism is recovering swiftly post Covid.
4.5 Million
Estimated international tourist arrivals in 2023.
Project timing
The area Bali, Indonesia
7th place in the world
TOP 5
2 %
By volume of GDP
World economies by 2030
Annual inflation rate
Beyond stunning beaches and magical temples, Bali has just about every kind of natural beauty one could wish for in a holiday destination.
Magnificent mountains with lush vegetation, picturesque lakes, magnificent waterfalls, iconic rice fields, flower gardens, rushing holy rivers, and secret canyons make up the island’s landscape.
These luxury villas will be located in Uluwatu, one of the best locations in Bali.
Main infrastructure and investments
A new international airport in the north of Bali.
The largest theme park in all of Southeast Asia: Paramount Pictures
The G20 Summit was held in November 2022.
A new cruise port and a second major toll road.
Project breakdown
| Project expenses | Total |
|---|---|
|
Project expenses
Land rent + associated costs
|
Total
$57,120 AUD
|
|
Project expenses
Project development
|
Total
$16,800 AUD
|
|
Project expenses
Construction + Full Setup Villas
|
Total
$151,200 AUD
|
|
Project expenses
PropHero Fees (gst included)
|
Total
$14,230 AUD
|
|
Project expenses
Total investment
|
Total
$239,350 AUD
*
*coming soon $256.200 AUD
|
| Income Occupation 80% | Total |
|---|---|
|
Income Occupation 80%
Total revenue sales
|
Total
$ 62,165 AUD
|
|
Income Occupation 80%
Less TOTAL TAXES AND SERVICE AND OTA
|
Total
-$14,687 AUD
|
|
Income Occupation 80%
Management Commission 18,7%
|
Total
-$9,107 AUD
|
|
Income Occupation 80%
Total operating expenses (Government fees, supplies, maintenance, utilities, etc.)
|
Total
-$7211 AUD
|
|
Income Occupation 80%
Annual Net Income
|
Total
$31,157 AUD
|
|
Income Occupation 80%
Annual Net Return
|
Total
13,02%
|
Payment timeline
| Concept | Date | Amount | Description |
|---|---|---|---|
|
Concept
Deposit to secure the property
|
Date
January 10th
|
Amount
$16,800 AUD
|
Description
Money that will go towards your first payment
|
|
Concept
First payment
|
Date
January 25th
|
Amount
$84,790 AUD
|
Description
PropHero fees: $11,760 AUD
PropHero rates: $2,470 AUD
Leased land + associated costs: $70,560 AUD
Project Development: $16,800 AUD
Total: $101,590 AUD
|
|
Concept
Second payment
|
Date
February 15th
|
Amount
$42,000 AUD
|
Description
Before construction begins
|
|
Concept
Third payment
|
Date
July 15th, 2024
|
Amount
$36,960 AUD
|
Description
1st construction milestone
|
|
Concept
Fourth payment
|
Date
November 15th, 2024
|
Amount
$25,200 AUD
|
Description
2nd construction milestone
|
|
Concept
Fifth payment
|
Date
January 15th, 2025
|
Amount
$16,800 AUD
|
Description
3rd construction milestone
|
|
Concept
Sixth payment
|
Date
At the end
|
Amount
$16,800 AUD
|
Description
Approx. October December
|
|
Concept
Total investment
|
Date
|
Amount
$239,350 AUD
|
Description
*coming soon $256.200 AUD
|
Comparable section
1 BEDROOM VILLA - LEASEHOLD CLOSE TO BINGIN BEACH
- 1 room
- 25 years
- BUKIT PENINSULA - BINGIN
$340,200 AUD
1 BEDROOM VILLA - LEASEHOLD IN ULUWATU
- 1 room
- 25 years
- BUKIT PENINSULA - ULUWATU
$403,200 AUD
Our current projects in development
Villa Tompai
Prophero Villas
Jepun Sari
Masuka Loft
Villa Nova
Villa Adiba
Our partners
Our clients say it best
Clear, data driven property investment
David Scott
Australia
Great experience from start to finish
Marie Enjalbert
Australia
A repeat customer
Incredible results with value created already at transaction. Highly recommend PropHero for any serious property investor – we bought 2 properties with them in the same week!
Mickael, Pablo and the team are great, always on top of things, even after settlement. Top notch customer experience to make it less demanding on my wife and I who are quite busy professionals and parents. Totally trusted them with the end-to-end process and am in discussions again to see about property #3 with them.
Arthur
Australia
Clear, data driven property investment
David S.
Australia
Clear, data driven property investment
David S.
Australia
Great experience from start to finish
Marie E.
Australia
Great experience from start to finish
Marie E.
Australia
A repeat customer
Incredible results with value created already at transaction. Highly recommend PropHero for any serious property investor – we bought 2 properties with them in the same week!
Mickael, Pablo and the team are great, always on top of things, even after settlement. Top notch customer experience to make it less demanding on my wife and I who are quite busy professionals and parents. Totally trusted them with the end-to-end process and am in discussions again to see about property #3 with them.
Arthur
Australia
A repeat customer
- Can narrow down the focus area on Day 1 as aligned to your investment strategy – no time wasted in discussing which city and which suburbs, their data model solves that upfront
- Have built deep relationships with local area real estate agents, property inspectors, building surveyors, legal team, and other key suppliers in the process
- They work and negotiate hard on our behalf, helping us capture value at time of transaction without us having to stress – as Mickael says, they aim for “only pleasant surprises”
Arthur
Australia
FAQs
In Indonesia, there are two types of contracts for land or houses.
(1) “Leaseholds” are very common in Bali due to their high profitability. They are rental contracts for a number of years that you have agreed upon with the owner of the land. These years are usually 20, 25 or 30. The most common is 25 years. For this investment opportunity, the contract will be for 25 years with the option for another 25 year extension.
(2) The other type is know as “freehold”. This means that you own the property for life. To do this you must either be an Indonesian citizen, or own the property under an Indonesian company.
For this investment opportunity, the properties are offered as long leaseholds for 25 years.
When the contract expires, an extension can be negotiated at market price or the conditions of the rental can be negotiated.
You do not have to pay the full amount up front. Payment amount and cadence will be outlined in the terms and conditions.
Payments will be made by bank transfer to PropHero.
Payments are made quarterly unless otherwise advised. Payments are made directly to the bank account that you specify. Please note that international transfer costs are incurred by the recipient of the money.
Yes, they come fully furnished and ready to rent.
Our team of experts are here to help make your property investment goals a reality
Click below to book your free investment session.
Request more information below
Start investing in your future now!
